48
OKEANIS ECO TANKERS
OKEANIS ECO TANKERS 2022 ANNUAL REPORT CONSOLIDATED FINANCIAL STATEMENTS
Okeanis Eco Tankers Corp.
Consolidated statement of cash flows
For the years ended December 31, 2022 and 2021
(
All amounts expressed in U.S. Dollars)
FOR THE TWELVE MONTHS
ENDED DECEMBER 31,
NOTE 2022 2021
Cash flows from operating activities
Profit/(loss) for the year 84,559,995 (902,899)
Adjustments to reconcile profit/(loss) to net cash
provided by operating activities:
Depreciation 37,962,924 38,666,266
Interest expense 35,077,293 27,082,841
Amortization of loan financing fees 1,693,117 4,233,322
Unrealized (gain)/loss on derivatives 2,941,529 (4,156,933)
Interest income (721,528) (3,470)
Other non-cash items 6,643 (44,084)
Net gain on disposal of vessels — (4,076,668)
Impairment loss — 3,932,873
Foreign exchange differences (339,622) —
Total reconciliation adjustments 76,620,356 65,634,147
Changes in working capital:
Trade and other receivables (42,241,830) 7,184,671
Prepaid expenses and other current assets (1,235,237) (173,406)
Inventories (4,380,000) (6,863,047)
Trade payables (2,901,680) (2,945,453)
Accrued expenses 871,637 469,704
Deferred revenue 4,255,500 (6,462,292)
Claims receivable 152,702 (106,645)
Interest paid (33,181,517) (27,240,486)
Total changes in working capital (78,660,425) (36,136,954)
Net cash provided by operating activities 82,519,926 28,594,294
Cash flows from investing activities
Collections of amounts due from related parties 620,472 5,993,518
Payments for other fixed assets — (20,000)
Proceeds from vessels’ disposal — 300,938,574
Decrease in restricted cash 421,664 1,051,938
Dry-dock expenses (1,536,579) (1,921,472)
Payments for vessels and vessels under construction (178,601,323) (20,367,653)
Interest received 375,636 3,470
Net cash (used in)/provided by investing activities (178,720,130) 285,678,375
Cash flows from financing activities
Proceeds from long-term borrowings 306,298,000 —
Repayments of long-term borrowings (144,294,604) (261,713,694)
Capital distribution (19,594,997) (34,309,017)
Payment of amounts due to related parties (698,153) 318,350
Payment of loan financing fees (1,732,860) —
Acquisition of treasury stock (1,012,139) (503,530)
Dividends paid — (3,219,686)
Net cash provided by/(used in) financing activities 138,965,247 (299,427,577)
Effects of exchange rate changes of cash held in foreign currency 397,680 —
Net change in cash and cash equivalents 42,765,043 14,845,092
Cash and cash equivalents at beginning of year 38,183,154 23,338,062
Cash and cash equivalents at end of year 81,345,877 38,183,154
Supplemental cash flow information
Capital expenditures included in trade payables — 235,000
The accompanying notes are an integral part of these consolidated financial statements.