49
OKEANIS ECO TANKERS
OKEANIS ECO TANKERS 2021 ANNUAL REPORT CONSOLIDATED FINANCIAL STATEMENTS
Okeanis Eco Tankers Corp.
Consolidated statement of cash flows
For the years ended December 31, 2021 and 2020
(
All amounts expressed in U.S. Dollars)
FOR THE TWELVE MONTHS
ENDED DECEMBER 31,
NOTE 2021 2020
Cash flows from operating activities
(Loss)/profit for the year (902,899) 101,318,942
Adjustments to reconcile (loss)/profit to net cash
provided by operating activities:
Depreciation 38,666,266 41,619,641
Interest expense 27,082,841 34,373,842
Amortization of loan financing fees 4,233,322 2,519,363
Unrealized (gain)/loss on derivatives (4,156,933) 1,116,166
Interest income (3,470) (50,499)
Other non-cash items (44,084) 8,109
Net gain on disposal of vessels (4,076,668) —
Impairment loss 3,932,873 —
Total reconciliation adjustments 65,634,147 79,586,622
Changes in working capital:
Trade and other receivables 7,184,671 3,597,901
Prepaid expenses and other current assets (173,406) 1,380,519
Inventories (6,863,047) 784,973
Trade payables (2,945,453) 588,189
Accrued expenses 469,704 (1,892,202)
Deferred revenue (6,462,292) 1,543,166
Claims receivable (106,645) (61,840)
Interest paid (27,240,486) (34,643,912)
Total changes in working capital (36,136,954) (28,703,206)
Net cash provided by operating activities 28,594,294 152,202,358
Cash flows from investing activities
Current accounts due from related parties 5,993,518 (5,226,567)
Payments for other fixed assets (20,000) (1,019)
Proceeds from vessels’ disposal 300,938,574 —
Decrease/(increase) in restricted cash 1,051,938 (4,991,381)
Dry-dock expenses (1,921,472) (1,403,289)
Payments for vessels and vessels under construction (20,367,653) (172,165,396)
Interest received 3,470 50,499
Net cash provided by/(used in) investing activities 285,678,375 (183,737,153)
Cash flows from financing activities
Proceeds from long-term borrowings — 277,677,250
Repayments of long-term borrowings (261,713,694) (175,908,202)
Capital distribution (34,309,017) —
Current accounts due to related parties 318,350 (12,743,952)
Payment of loan financing fees — (1,765,961)
Acquisition of treasury stock 15 (503,530) (2,058,105)
Dividends paid (3,219,686) (43,723,896)
Net cash (used in)/provided by financing activities (299,427,577) 41,477,134
Net change in cash and cash equivalents 14,845,092 9,942,339
Cash and cash equivalents at the beginning of year 23,338,062 13,395,723
Cash and cash equivalents at the end of year 38,183,154 23,338,062
Supplemental cash flow information
Capital expenditures included in trade payables 1,285,135 3,673,472
The accompanying notes are an integral part of these consolidated financial statements.